Complete OSRH Stock Valuation Analysis
Comprehensive intrinsic value analysis using 2 different methodologies
OSRH Peer Valuation Analysis
Relative valuation based on comparable company trading multiples
Peer Valuation Analysis
Fair Value Range Analysis
Based on median multiples from 7 peer companies in Healthcare
P/E Ratio
$0.00
-100.0%
Peer Median: 0.0x
EV/EBITDA
$0.00
-100.0%
Peer Median: 0.0x
P/S Ratio
$0.00
-100.0%
Peer Median: 2.5x
Interpretation: Each multiple provides a different perspective on fair value. Consider which multiple is most relevant for OSRH's business model and current situation.
Multiple Comparison
| Multiple | OSRH Current | Peer Median | Peer Average | Premium/Discount | Assessment |
|---|---|---|---|---|---|
| P/E Ratio | -1.3x | 0.0x | 0.0x | -Infinity% | Undervalued |
| EV/EBITDA | 174.0x | 0.0x | 0.0x | Infinity% | Overvalued |
| P/S Ratio | Infinityx | 2.5x | 2.3x | Infinity% | Overvalued |
Peer Companies
Click any company to view their valuation
| Company | Market Cap | P/E Ratio | EV/EBITDA | P/S Ratio |
|---|---|---|---|---|
| $0.03B | 0.0x | 0.0x | 60.8x | |
| $0.03B | 0.0x | 0.0x | 2.5x | |
| $0.03B | 0.0x | 0.0x | 0.0x | |
| $0.02B | 0.0x | 0.0x | 23.5x | |
| $0.03B | 206.2x | 143.3x | 0.0x | |
| $0.03B | 0.0x | 0.0x | 0.0x | |
| $0.02B | 0.0x | 0.0x | 2.2x |
OSRH Earnings Power Value (EPV)
Normalized earnings-based valuation for sustainable earning power assessment
Earnings Normalization
| Earnings Component | Amount ($B) | Description |
|---|---|---|
| Reported Earnings | -0.0 | Base earnings from financial statements |
| Normalized Earnings | -0.0 | Final normalized earning power |
One-time Items: Remove non-recurring gains/losses
Cyclical Adjustment: Normalize for economic cycle position
EPV Result
$-15.60
EPV per Share
$1.40
Current Price
-1214.4%
Upside/Downside
6.7%
WACC: 6.7% (calculated from market data)
Confidence: High
Normalized earnings approach
EPV Calculation Breakdown
Enterprise Value Calculation
| Normalized Earnings | $-0.0B |
| Cost of Capital | 6.7% |
| Enterprise Value | $-0.0B |
Per Share Value
| Enterprise Value | $-0.0B |
| Shares Outstanding | 0.0B |
| EPV per Share | $-15.60 |
WACC Components
| Cost of Equity | 9.2% |
| After-Tax Cost of Debt | 3.5% |
| Equity Weight | 55.9% |
| Debt Weight | 44.1% |
| WACC | 6.7% |